Hi DtD,
I have a question to your NAV calc. How do you calculate your NAV of 2.2 Euro.
Lets say MF gets Equity Accounted for they would have to deconsolidate MF. MF has assets worth 3 Billion and Liabilities of 4 Billion according to the latest MF presentation. That would give the Holding company 1 Billion Equity. Now they need to book the asset as investment in associates. Here I dont know which vaöue one would book in MF. Cost price? Free cash flow valuation? No idea haha.
Thirdly the holding company can book the loans to MF as an asset of 3 Billion. In total that would have an effect of 4 Billion or 1 Euro per share. How do u get to 2.2 euro? Could you please explain?
Sent from my SM-G950F using Sharenet Sharechat mobile app
Hi Andi222,
I am glad you asked because I am no accountant so let me explain how I got there and you can correct me:
SNH has impaired the full amount they paid for MF so I did not take into account the assets because they have been written off.
I removed all the debt from the SNH books that's basically what I did.
Maybe you can post the correct figures I just felt one cannot deduct the assets twice.
That why would be great if you and Captain can put something together.