What will this do for the current investor who baught the share at it's current discounted price for R2
What is important is at what price will management decide to issue the rights and if they issue bellow the R2 you have enough cash to take up your rights.
I don´t believe SNH management will even attempt to issue shares at these price levels below is what I am expecting.
As per my calculation after all the dust has settled from claims and all litigation is finished I see the following valuation: (no more danger of fire sales)
All figures in Million
PEPCO - 60% holding, value of holding: Eur 3700
PEPKOR - 30% holding, value of holding: Eur 1090
Greenlit Brands - 30% holding, value of holding: Eur 265
Mattress Firm - 30% holding, value of holding: Eur 1320
Total value of Holdings: Eur 6375
The corporate debt is Eur 9620 and expecting from sales of shares Eur: 5360 + Cash of Eur 1100 and CW debt of Eur 300 the net debt should be Eur 2860.
That should give a NAV of Eur 3515 or NAV per share of Eur 0.85.
Assuming the rights issue will be a ration of 1 for 1 then the issue price would be Eur 0.68 ( debt is Eur 2860) which at RoE 17.3 to the euro gives a Rand price of R11.78.
Therefore the total shares in issue would be about 8400 million with a NAV of Eur 6375 gives you a NAV per share of Eur 0.76 of R13.15 which case you still have made a fortune on your holding of 657% profit.
Them the big question how much will be the share price of PEPCO in 5 years time with a EBITDA of Eur 1 bil???
Anyway these are my figures and thoughts green beer time!!!