My assumption is based on the following valuation.
Without the debt (today about 380 mil. €), what wolud be Ascendis market capitalization?
Based on yearly EBITDA (Yearly Ebitda shoud be about 90 mil €), we can assume a market cap of about 750 mil. € (about 8 times the EBITDA).
So if creditors will extinguish the debt, the recapitalization should attribuite them the 90% of the 'new' company (675 mil. €, the 90% of 750 mil. as market capitalization).
The old shareholders should obtain the remaining 10% of the 'new' company (75 mil. €, so about 2,5 ZAR considering current structure).
Let me know your views!
Out of curiousity, do we suspect the rerate from cents to R's would happen almost immediately after the announcement or will it be a progressive over time climb.